2010 Village Budget Overview
Lincolnshire’s Fiscal Year 2010 began on January
1st. Total revenues are $20,008,000 and
total expenditures are $19,974,000. The
Budget is balanced with revenues
exceeding expenditures. The Budget is
substantially less ($6,628,000.) than FY
2009, mostly due to the sluggish
economy and from non-recurring large
capital improvement projects completed
in 2009. The accompanying pie chart
illustrates the percentages of the Village’s
ten (10) funds. The largest is the
General Fund which is detailed below.
The General Fund is the
largest operational component of the Budget. It contains the programs
and services
most common to local government. Primarily due to the
economy, several key revenues are substantially less than
in previous years. These include our Sales Tax, Room
and Admission Tax, State-shared Income Tax, Real Estate
Transfer Tax, Building Permit Revenue and Interest
Income. In total, General Fund Revenues are $1.575
million less than 2008. In order to slightly soften the
impact to services, the Village’s Telecommunications Tax
will be increased from 4.5% to 6% on July 1st. It is
estimated that this will add an additional $175,000 in
revenues for 2010. Additionally, the Village will use approximately
$170,000 in reserve funds for capital improvements.
The chart to the right shows the breakdown of General Fund
Revenues. In order to balance the Budget, substantial capital
and operational expenses were eliminated from the Budget.
The breakdown of the General Fund Expenditures
can be seen in the chart to the right. As previously
noted, due to declining revenues, operating and
capital expenses had to be reduced in order to
balance the Budget. The Village Board and staff
made a comprehensive review of all Village
programs and services. The emphasis in creating
the Budget was to maintain our core services and
reduce or eliminate discretionary expenses. The
Capital Improvement Program which typically
totals $1 million has been reduced to $427,000. There
are several operational changes. The Village Newsletter will be
published on a quarterly basis rather than monthly, the printed
annual report has been eliminated and videos from Village meetings
will no longer be available on the Village website.
Holiday lights have been eliminated as well as the fall brush collection
program and we will no longer provide consultation
services for privately owned trees on private property. The Village
has significantly trimmed memberships, professional
development and printing. The frequency of vegetation maintenance
along the Village corridors will be reduced. Expenses
for the fireworks program on Independence Day have been reduced.
Many of the Village professional contracts were rebid
resulting in savings. Finally in order to reduce expenses, several
Village full and part-time positions (4.5 positions) have
been eliminated and departments restructured to maintain desired
service levels. The duties of these positions have been
transferred to other staff members. It is our goal to provide our
services with as little disruption as possible. These
decisions were not made easily, but had to be made in light of
our significant declining revenues.
With regard to capital projects, the largest will
be the Annual Street Resurfacing Program which equates to over
60% of the
General Fund capital improvements. Most of the projects are related
to maintaining existing property or facilities. In non-General
Fund capital improvements, we will complete the last section of
the East-West Pedestrian Bike Path, on the south
side of Route 22, east and west of Milwaukee Avenue.
Questions about the Village’s FY 2010 Budget
can be directed to Bob Irvin, Village Manager, 847.913.2335, or
Stan
Roelker, Director of Financial Systems, 847.913.2303. |



|